| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 190 081 € | - | - | - | - | - | - | 206 510 € | -16 429 € | 9709 € | 1173 € | 51 690 € | 22 525 € | 0 € | 0 € | 0 € | - | 1221 € | - | - | 633 € | 0 € | 633 € | - | 0 € | 633 € |
| 2023 | 225 566 € | - | - | - | - | - | - | 252 314 € | -26 748 € | 8731 € | 2316 € | 39 134 € | 1218 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 121 € | 0 € | 121 € | - | 0 € | 121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 € | 0 € | 2696 € | 49 978 € | 52 691 € | 0 € | 0 € | 1816 € | 1816 € | 54 507 € | - | 50 413 € | 0 € | 0 € | 4094 € | 54 507 € | 54 507 € |
| 2023 | 10 € | 0 € | 258 € | 47 583 € | 47 851 € | 0 € | 0 € | 3173 € | 3173 € | 51 024 € | - | 46 363 € | 1200 € | 0 € | 3461 € | 51 024 € | 51 024 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 550 € | 28.9% | 5500 € | 18 820 € | 8+14% |
| 2023 | 22 150 € | 26.6% | 2450 € | 16 020 € | 7-13% |
| 2022 | 17 500 € | - | 2210 € | 11 750 € | 8 |