| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5840 € | - | - | - | - | - | - | 6362 € | -522 € | 95 € | 323 € | 0 € | 343 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1283 € | 50 € | -1333 € | - | 0 € | -1333 € |
| 2023 | 3180 € | - | - | - | - | - | - | 3556 € | -376 € | 182 € | 324 € | 0 € | 183 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1065 € | 0 € | -1065 € | - | 0 € | -1065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 0 € | 0 € | 5 € | 0 € | 0 € | 4505 € | 4505 € | 4510 € | - | 19 123 € | 0 € | 0 € | -14 613 € | 4510 € | 4510 € |
| 2023 | 1010 € | 0 € | 0 € | 0 € | 1010 € | 0 € | 0 € | 3896 € | 3896 € | 4906 € | - | 18 186 € | 0 € | 0 € | -13 280 € | 4906 € | 4906 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 € | 62.5% | 20 € | 30 € | 10% |
| 2023 | 160 € | 128.6% | 40 € | 60 € | 10% |
| 2022 | 70 € | - | 30 € | 40 € | 1 |