| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 174 210 € | - | - | - | - | - | - | 122 277 € | 51 933 € | 55 708 € | 1404 € | 3903 € | 11 161 € | 0 € | 0 € | 0 € | - | 1275 € | - | - | -13 712 € | 619 € | -14 331 € | - | 0 € | -14 331 € |
| 2024 | 215 227 € | - | - | - | - | - | - | 149 046 € | 66 181 € | 63 839 € | 2626 € | 0 € | 1786 € | 0 € | 0 € | 0 € | - | 1431 € | - | - | -3501 € | 297 € | -3798 € | - | 0 € | -3798 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 670 € | 0 € | 10 489 € | 3115 € | 33 274 € | 0 € | 0 € | 49 385 € | 49 385 € | 82 659 € | - | 20 784 € | 1949 € | 0 € | 59 926 € | 82 659 € | 82 659 € |
| 2024 | 22 642 € | 0 € | 9318 € | 1435 € | 33 395 € | 0 € | 0 € | 64 337 € | 64 337 € | 97 732 € | - | 16 545 € | 6929 € | 0 € | 74 258 € | 97 732 € | 97 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -14 590 € | 38.9% | 3280 € | 9890 € | 40% |
| 2023 | -23 860 € | 37.2% | 2710 € | 7580 € | 4+33% |
| 2022 | -17 390 € | - | 1890 € | 4800 € | 3 |