| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 428 € | - | - | - | - | - | - | 69 846 € | 2582 € | 0 € | 3402 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -820 € | 0 € | -820 € | - | 0 € | -820 € |
| 2023 | 78 022 € | - | - | - | - | - | - | 72 633 € | 5389 € | 0 € | 3331 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2058 € | 0 € | 2058 € | - | 0 € | 2058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1635 € | 0 € | 98 € | 23 994 € | 25 727 € | 0 € | 0 € | 0 € | 0 € | 25 727 € | - | 3673 € | 760 € | 0 € | 21 294 € | 25 727 € | 25 727 € |
| 2023 | 874 € | 0 € | 120 € | 25 324 € | 26 318 € | 0 € | 0 € | 0 € | 0 € | 26 318 € | - | 3704 € | 500 € | 0 € | 22 114 € | 26 318 € | 26 318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 120 € | 3.2% | 1550 € | 5220 € | 20% |
| 2023 | 18 710 € | 5.1% | 1340 € | 4860 € | 20% |
| 2022 | 17 810 € | - | 1100 € | 3750 € | 2 |