| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 355 € | - | - | - | - | - | - | 7646 € | 9709 € | 0 € | 2996 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6713 € | 50 € | 6663 € | - | 0 € | 6663 € |
| 2024 | 9609 € | - | - | - | - | - | - | 5436 € | 4173 € | 0 € | 1521 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2651 € | 50 € | 2601 € | - | 0 € | 2601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7234 € | 0 € | 4377 € | 0 € | 11 611 € | 0 € | 0 € | 1367 € | 1367 € | 12 978 € | - | 1044 € | 0 € | 0 € | 11 934 € | 12 978 € | 12 978 € |
| 2024 | 4474 € | 0 € | 1418 € | 0 € | 5892 € | 0 € | 0 € | 432 € | 432 € | 6324 € | - | 1053 € | 0 € | 0 € | 5271 € | 6324 € | 6324 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1580 € | 9.2% | 0 € | 0 € | 10% |
| 2023 | 1740 € | 30.1% | 90 € | 0 € | 10% |
| 2022 | 2490 € | - | 290 € | 0 € | 1 |