| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 943 € | - | - | - | - | - | - | 19 886 € | 3057 € | 950 € | 621 € | 0 € | 1758 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -272 € | 0 € | -272 € | - | 0 € | -272 € |
| 2024 | 21 928 € | - | - | - | - | - | - | 24 906 € | -2978 € | 2948 € | 705 € | 2961 € | 1964 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5634 € | 0 € | -5634 € | - | 0 € | -5634 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 6 € | 6 € | 0 € | 0 € | 0 € | 0 € | 6 € | - | 8768 € | 8502 € | 0 € | -17 264 € | 6 € | 6 € |
| 2024 | 159 € | 0 € | 44 € | 6 € | 209 € | 0 € | 0 € | 0 € | 0 € | 209 € | - | 8716 € | 8485 € | 0 € | -16 992 € | 209 € | 209 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1860 € | 63.7% | 10 € | 1850 € | 10% |
| 2023 | 5120 € | 279.3% | 1350 € | 3750 € | 10% |
| 2022 | 1350 € | - | 0 € | 1350 € | 1 |