| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 109 279 € | - | - | - | - | - | - | 108 355 € | 924 € | 0 € | 65 € | 6666 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7525 € | 0 € | 7525 € | - | 0 € | 7525 € |
| 2023 | 103 659 € | - | - | - | - | - | - | 98 990 € | 4669 € | 0 € | 70 € | 1393 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5992 € | 0 € | 5992 € | - | 0 € | 5992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 899 € | 0 € | 15 411 € | 0 € | 99 310 € | 0 € | 0 € | 48 643 € | 48 643 € | 147 953 € | - | 5600 € | 0 € | 0 € | 142 353 € | 147 953 € | 147 953 € |
| 2023 | 58 344 € | 0 € | 24 041 € | 1350 € | 83 735 € | 0 € | 0 € | 12 583 € | 12 583 € | 96 318 € | - | 1810 € | 0 € | 0 € | 94 508 € | 96 318 € | 96 318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 190 € | 7.7% | 3370 € | 5490 € | 40% |
| 2023 | 28 020 € | 1.7% | 3190 € | 5210 € | 40% |
| 2022 | 27 540 € | - | 3030 € | 4970 € | 4 |