| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 168 € | - | - | - | - | - | - | 24 279 € | -3111 € | 0 € | 2816 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5932 € | 50 € | -5982 € | - | 0 € | -5982 € |
| 2023 | 20 269 € | - | - | - | - | - | - | 31 157 € | -10 888 € | 0 € | 4089 € | 13 484 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1495 € | 0 € | -1495 € | - | 0 € | -1495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3078 € | 0 € | 370 € | 6739 € | 10 187 € | 0 € | 0 € | 55 005 € | 55 005 € | 65 192 € | - | 595 € | 26 300 € | 0 € | 38 297 € | 65 192 € | 65 192 € |
| 2023 | 3381 € | 0 € | 2042 € | 8709 € | 14 132 € | 0 € | 0 € | 59 758 € | 59 758 € | 73 890 € | - | 111 € | 29 500 € | 0 € | 44 279 € | 73 890 € | 73 890 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -680 € | 82.1% | 180 € | 0 € | 20% |
| 2023 | -3800 € | 2475.0% | 130 € | 180 € | 20% |
| 2022 | 160 € | - | 340 € | 530 € | 2 |