| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 294 € | - | - | - | - | - | - | 84 415 € | 27 879 € | 0 € | 731 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 148 € | 0 € | 27 148 € | - | 0 € | 27 148 € |
| 2023 | 26 601 € | - | - | - | - | - | - | 15 610 € | 10 991 € | 0 € | 258 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 733 € | 0 € | 10 733 € | - | 0 € | 10 733 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 516 € | 0 € | 23 698 € | 2075 € | 54 289 € | 0 € | 0 € | 3111 € | 3111 € | 57 400 € | - | 6831 € | 0 € | 0 € | 50 569 € | 57 400 € | 57 400 € |
| 2023 | 12 893 € | 0 € | 11 646 € | 883 € | 25 422 € | 0 € | 0 € | 1320 € | 1320 € | 26 742 € | - | 3321 € | 0 € | 0 € | 23 421 € | 26 742 € | 26 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 300 € | 550.6% | 5240 € | 9830 € | 4+100% |
| 2023 | 4350 € | 6114.3% | 880 € | 1440 € | 2+100% |
| 2022 | 70 € | - | 0 € | 0 € | 1 |