| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 407 006 € | - | - | - | - | - | - | 292 254 € | 114 752 € | 0 € | 21 639 € | 1994 € | 28 906 € | 0 € | 0 € | 0 € | - | 611 € | - | - | 65 590 € | 0 € | 65 590 € | - | 0 € | 65 590 € |
| 2024 | 23 603 € | - | - | - | - | - | - | 59 047 € | -35 444 € | 450 € | 14 815 € | 0 € | 16 451 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -67 160 € | 500 € | -67 660 € | - | 0 € | -67 660 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 716 € | 0 € | 85 244 € | 765 € | 100 725 € | 0 € | 0 € | 58 601 € | 58 601 € | 159 326 € | - | 20 941 € | 16 311 € | 0 € | 122 074 € | 159 326 € | 159 326 € |
| 2024 | 63 555 € | 0 € | 15 064 € | 729 € | 79 348 € | 0 € | 0 € | 294 € | 294 € | 79 642 € | - | 23 158 € | 0 € | 0 € | 56 484 € | 79 642 € | 79 642 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 570 € | 32.6% | 7720 € | 15 310 € | 70% |
| 2023 | 17 020 € | 18.4% | 10 140 € | 20 720 € | 7+17% |
| 2022 | 20 870 € | - | 10 510 € | 22 050 € | 6 |