| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 252 659 € | - | - | - | - | - | - | 252 787 € | -128 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -128 € | 0 € | -128 € | - | 0 € | -128 € |
| 2023 | 248 522 € | - | - | - | - | - | - | 248 716 € | -194 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -194 € | 0 € | -194 € | - | 0 € | -194 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3336 € | 0 € | 0 € | 91 117 € | 94 453 € | 0 € | 0 € | 1037 € | 1037 € | 95 490 € | - | 92 812 € | 0 € | 0 € | 2678 € | 95 490 € | 95 490 € |
| 2023 | 2131 € | 0 € | 0 € | 84 632 € | 86 763 € | 0 € | 0 € | 1613 € | 1613 € | 88 376 € | - | 85 471 € | 0 € | 0 € | 2905 € | 88 376 € | 88 376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8530 € | 73.4% | 590 € | 7900 € | 40% |
| 2023 | 4920 € | 53.8% | 520 € | 7240 € | 40% |
| 2022 | 3200 € | - | 450 € | 2760 € | 4 |