| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 326 € | - | - | - | - | - | - | 57 088 € | 50 238 € | 0 € | 8862 € | 562 € | 95 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 843 € | 0 € | 41 843 € | - | 0 € | 41 843 € |
| 2023 | 78 999 € | - | - | - | - | - | - | 53 647 € | 25 352 € | 0 € | 5272 € | 2 € | 55 € | 0 € | 0 € | 0 € | - | 1105 € | - | - | 18 922 € | 0 € | 18 922 € | - | 0 € | 18 922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 145 € | 0 € | 11 919 € | 0 € | 55 064 € | 0 € | 0 € | 59 908 € | 59 908 € | 114 972 € | - | 5714 € | 0 € | 0 € | 109 258 € | 114 972 € | 114 972 € |
| 2023 | 1862 € | 0 € | 8268 € | 0 € | 10 130 € | 0 € | 0 € | 63 073 € | 63 073 € | 73 203 € | - | 5788 € | 0 € | 0 € | 67 415 € | 73 203 € | 73 203 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 170 € | 19.1% | 5930 € | 10 660 € | 6+20% |
| 2023 | 27 000 € | 402.8% | 4320 € | 9010 € | 50% |
| 2022 | 5370 € | - | 2900 € | 6080 € | 5 |