| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 324 € | - | - | - | - | - | - | 0 € | 55 324 € | 61 066 € | 413 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6155 € | 0 € | -6155 € | - | 0 € | -6155 € |
| 2023 | 54 437 € | - | - | - | - | - | - | 0 € | 54 437 € | 64 217 € | 997 € | 22 591 € | 239 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 575 € | 0 € | 11 575 € | - | 0 € | 11 575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3671 € | 0 € | 1304 € | 444 € | 5419 € | 0 € | 0 € | 0 € | 0 € | 5419 € | - | 1827 € | 0 € | 0 € | 3592 € | 5419 € | 5419 € |
| 2023 | 9102 € | 0 € | 745 € | 444 € | 10 291 € | 0 € | 0 € | 0 € | 0 € | 10 291 € | - | 1375 € | 0 € | 0 € | 8916 € | 10 291 € | 10 291 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 500 € | 21.0% | 1950 € | 4970 € | 7-36% |
| 2023 | 14 560 € | 11.9% | 3090 € | 11 420 € | 11+38% |
| 2022 | 13 010 € | - | 3560 € | 8650 € | 8 |