| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 58 € | -58 € | 0 € | 111 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -169 € | 50 € | -219 € | - | 0 € | -219 € |
| 2024 | 0 € | - | - | - | - | - | - | 70 € | -70 € | 0 € | 62 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -146 € | 50 € | -196 € | - | 0 € | -196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 € | 0 € | 0 € | 2000 € | 2020 € | 0 € | 0 € | 0 € | 0 € | 2020 € | - | 2130 € | 19 049 € | 0 € | -19 159 € | 2020 € | 2020 € |
| 2024 | 20 € | 0 € | 0 € | 2000 € | 2020 € | 0 € | 0 € | 58 € | 58 € | 2078 € | - | 2083 € | 18 935 € | 0 € | -18 940 € | 2078 € | 2078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 530 € | 278.6% | 160 € | 370 € | - |
| 2023 | 140 € | 96.0% | 0 € | 130 € | - |
| 2022 | 3490 € | - | 450 € | 3030 € | 2 |