| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 4659 € | - | - | - | - | - | - | 7089 € | -2430 € | 8169 € | 0 € | 0 € | 1880 € | 0 € | 0 € | 0 € | - | 372 € | - | - | -12 851 € | 50 € | -12 901 € | - | 0 € | -12 901 € |
| 2021 | 9217 € | - | - | - | - | - | - | 16 711 € | -7494 € | 28 917 € | 0 € | 0 € | 3915 € | 0 € | 0 € | 0 € | - | 24 € | - | - | -40 350 € | 44 € | -40 394 € | - | 0 € | -40 394 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 909 € | 40 666 € | 41 575 € | 0 € | 0 € | 0 € | 0 € | 41 575 € | - | 15 654 € | 76 426 € | 0 € | -50 505 € | 41 575 € | 41 575 € |
| 2021 | 0 € | 0 € | 0 € | 47 267 € | 47 267 € | 0 € | 0 € | 0 € | 0 € | 47 267 € | - | 7571 € | 77 300 € | 0 € | -37 604 € | 47 267 € | 47 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 93.2% | 20 € | 30 € | 10% |
| 2023 | 730 € | 265.0% | 470 € | 240 € | 10% |
| 2022 | 200 € | - | 0 € | 0 € | 1 |