| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 125 178 € | - | - | - | - | - | - | 0 € | 125 178 € | 100 865 € | 13 516 € | 0 € | 2086 € | 0 € | 0 € | 0 € | - | 1806 € | - | - | 6905 € | 0 € | 6905 € | - | 0 € | 6905 € |
| 2023 | 138 361 € | - | - | - | - | - | - | 0 € | 138 361 € | 113 289 € | 14 265 € | 0 € | 705 € | 0 € | 0 € | 0 € | - | 1300 € | - | - | 8802 € | 0 € | 8802 € | - | 0 € | 8802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8794 € | 0 € | 15 894 € | 21 849 € | 46 537 € | 0 € | 0 € | 15 821 € | 15 821 € | 62 358 € | - | 40 785 € | 0 € | 0 € | 21 573 € | 62 358 € | 62 358 € |
| 2023 | 123 € | 0 € | 42 786 € | 6449 € | 49 358 € | 0 € | 0 € | 16 617 € | 16 617 € | 65 975 € | - | 51 307 € | 0 € | 0 € | 14 668 € | 65 975 € | 65 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4400 € | 39.1% | 4390 € | 12 700 € | 5+25% |
| 2023 | 7220 € | 36.9% | 2740 € | 8990 € | 40% |
| 2022 | 11 450 € | - | 4500 € | 10 680 € | 4 |