| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 645 825 € | 0 € | 677 € | 0 € | 0 € | 130 414 € | - | 0 € | - | - | -516 088 € | 50 515 € | -566 603 € | - | 0 € | -566 603 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 51 418 € | 0 € | 281 € | 0 € | 0 € | 0 € | - | 36 619 € | - | - | -88 318 € | 0 € | -88 318 € | - | 0 € | -88 318 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 640 710 € | 0 € | 1 173 045 € | 0 € | 45 813 755 € | 0 € | 54 482 € | 94 540 261 € | 94 594 743 € | 140 408 498 € | - | 17 306 581 € | 1 985 346 € | 0 € | 121 116 571 € | 140 408 498 € | 140 408 498 € |
| 2023 | 14 464 € | 0 € | 29 078 € | 0 € | 43 542 € | 0 € | 40 866 € | 3 356 741 € | 3 397 607 € | 3 441 149 € | - | 57 991 € | 2 700 000 € | 0 € | 683 158 € | 3 441 149 € | 3 441 149 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1 569 070 € | 527.6% | 440 € | 0 € | - |
| 2023 | -250 030 € | 187.4% | 6230 € | 4040 € | 1-75% |
| 2022 | -87 010 € | - | 2130 € | 2860 € | 4 |