| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 700 € | - | - | - | - | - | - | 0 € | 27 700 € | 12 424 € | 0 € | 0 € | 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 120 € | 0 € | 15 120 € | - | 0 € | 15 120 € |
| 2023 | 22 452 € | - | - | - | - | - | - | 0 € | 22 452 € | 491 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 961 € | 0 € | 21 961 € | - | 0 € | 21 961 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2194 € | 0 € | 39 056 € | 0 € | 41 250 € | 0 € | 0 € | 0 € | 0 € | 41 250 € | - | 1961 € | 0 € | 0 € | 39 289 € | 41 250 € | 41 250 € |
| 2023 | 1472 € | 0 € | 22 747 € | 0 € | 24 219 € | 0 € | 0 € | 0 € | 0 € | 24 219 € | - | 50 € | 0 € | 0 € | 24 169 € | 24 219 € | 24 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2060 € | 1772.7% | 610 € | 1390 € | 1 |
| 2023 | 110 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |