| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 238 708 € | - | - | - | - | - | - | 175 482 € | 63 226 € | 94 358 € | 3344 € | 1120 € | 603 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 959 € | 0 € | -33 959 € | - | 0 € | -33 959 € |
| 2022 | 154 070 € | - | - | - | - | - | - | 105 529 € | 48 541 € | 65 906 € | 3440 € | 70 € | 441 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 176 € | 0 € | -21 176 € | - | 0 € | -21 176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1107 € | 0 € | 149 € | 13 526 € | 14 782 € | 0 € | 0 € | 3879 € | 3879 € | 18 661 € | - | 90 002 € | 0 € | 0 € | -71 341 € | 18 661 € | 18 661 € |
| 2022 | 1673 € | 0 € | 465 € | 6512 € | 8650 € | 0 € | 0 € | 1908 € | 1908 € | 10 558 € | - | 47 940 € | 0 € | 0 € | -37 382 € | 10 558 € | 10 558 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 400 € | 6.5% | 3890 € | 18 330 € | 7-22% |
| 2023 | 29 490 € | 72.5% | 2770 € | 14 030 € | 9+50% |
| 2022 | 17 100 € | - | 2590 € | 8190 € | 6 |