| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 366 880 € | - | - | - | - | - | - | 252 372 € | 114 508 € | 1680 € | 48 596 € | 4952 € | 10 196 € | 0 € | 0 € | 0 € | - | 1162 € | - | - | 57 826 € | 6250 € | 51 576 € | - | 25 000 € | 26 576 € |
| 2023 | 522 455 € | - | - | - | - | - | - | 315 353 € | 207 102 € | 82 346 € | 63 731 € | 0 € | 57 495 € | 0 € | 0 € | 0 € | - | 1324 € | - | - | 2206 € | 1500 € | 706 € | - | 0 € | 706 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 975 € | 0 € | 15 028 € | 831 € | 50 834 € | 7817 € | 58 € | 19 229 € | 27 104 € | 77 938 € | - | 31 533 € | 5016 € | 0 € | 41 389 € | 77 938 € | 77 938 € |
| 2023 | 8504 € | 0 € | 10 135 € | 1545 € | 20 184 € | 11 267 € | 76 € | 23 235 € | 34 578 € | 54 762 € | - | 31 399 € | 8550 € | 0 € | 14 813 € | 54 762 € | 54 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 760 € | 30.9% | 10 260 € | 18 080 € | 4-20% |
| 2023 | 103 850 € | 324.2% | 12 810 € | 22 140 € | 5+67% |
| 2022 | 24 480 € | - | 3370 € | 6510 € | 3 |