| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 394 797 € | - | - | - | - | - | - | 336 230 € | 58 567 € | 2216 € | 4745 € | 9950 € | 47 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 509 € | 0 € | 61 509 € | - | 0 € | 61 509 € |
| 2024 | 246 845 € | - | - | - | - | - | - | 241 020 € | 5825 € | 1708 € | 3900 € | 0 € | 112 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 € | 0 € | 105 € | - | 0 € | 105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 442 € | 0 € | 22 265 € | 30 677 € | 86 384 € | 0 € | 0 € | 12 405 € | 12 405 € | 98 789 € | - | 22 421 € | 11 500 € | 0 € | 64 868 € | 98 789 € | 98 789 € |
| 2024 | 1150 € | 0 € | 105 € | 25 033 € | 26 288 € | 0 € | 0 € | 2004 € | 2004 € | 28 292 € | - | 13 433 € | 11 500 € | 0 € | 3359 € | 28 292 € | 28 292 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 490 € | 19.4% | 6430 € | 12 090 € | 2-50% |
| 2023 | 28 880 € | 4.1% | 5610 € | 13 120 € | 4+33% |
| 2022 | 30 100 € | - | 2780 € | 7480 € | 3 |