| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 927 € | - | - | - | - | - | - | 34 197 € | -270 € | 0 € | 6078 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6348 € | 0 € | -6348 € | - | 0 € | -6348 € |
| 2023 | 32 381 € | - | - | - | - | - | - | 22 851 € | 9530 € | 0 € | 6230 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3300 € | 0 € | 3300 € | - | 0 € | 3300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2126 € | 0 € | 0 € | 14 957 € | 17 083 € | 0 € | 0 € | 6892 € | 6892 € | 23 975 € | - | 57 941 € | 0 € | 0 € | -33 966 € | 23 975 € | 23 975 € |
| 2023 | 3564 € | 0 € | 0 € | 14 957 € | 18 521 € | 0 € | 0 € | 6892 € | 6892 € | 25 413 € | - | 53 031 € | 0 € | 0 € | -27 618 € | 25 413 € | 25 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 000 € | 91.8% | 1380 € | 6680 € | 20% |
| 2023 | 7300 € | 30.4% | 530 € | 4380 € | 20% |
| 2022 | 5600 € | - | 760 € | 3640 € | 2 |