| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 850 637 € | - | - | - | - | - | - | 536 749 € | 313 888 € | 717 107 € | 169 501 € | 737 326 € | 45 746 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 118 859 € | 18 750 € | 100 109 € | - | 0 € | 100 109 € |
| 2024 | 744 590 € | - | - | - | - | - | - | 501 490 € | 243 100 € | 662 893 € | 165 334 € | 709 413 € | 29 513 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 94 773 € | 18 750 € | 76 023 € | - | 0 € | 76 023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 189 539 € | 0 € | 8551 € | 58 908 € | 256 998 € | 0 € | 0 € | 172 446 € | 172 446 € | 429 444 € | - | 152 676 € | 0 € | 0 € | 276 768 € | 429 444 € | 429 444 € |
| 2024 | 177 765 € | 0 € | 6396 € | 41 671 € | 225 832 € | 0 € | 0 € | 169 873 € | 169 873 € | 395 705 € | - | 150 003 € | 0 € | 0 € | 245 702 € | 395 705 € | 395 705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 498 020 € | 15.8% | 72 470 € | 198 090 € | 510% |
| 2023 | 430 120 € | 16.3% | 60 600 € | 178 270 € | 51-2% |
| 2022 | 369 840 € | - | 55 780 € | 160 680 € | 52 |