| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 546 788 € | - | - | - | - | - | - | 354 239 € | 192 549 € | 67 931 € | 65 410 € | 2321 € | 71 224 € | 0 € | 0 € | 0 € | - | 1085 € | - | - | -10 780 € | 6400 € | -17 180 € | - | 0 € | -17 180 € |
| 2023 | 554 176 € | - | - | - | - | - | - | 336 803 € | 217 373 € | 62 537 € | 59 037 € | 1983 € | 109 331 € | 0 € | 0 € | 0 € | - | 2552 € | - | - | -14 101 € | 10 961 € | -25 062 € | - | 0 € | -25 062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 343 € | 0 € | 60 061 € | 28 140 € | 112 544 € | 346 023 € | 27 € | 22 600 € | 368 650 € | 481 194 € | - | 70 826 € | 14 000 € | 0 € | 396 368 € | 481 194 € | 481 194 € |
| 2023 | 66 248 € | 0 € | 8774 € | 26 722 € | 101 744 € | 346 023 € | 57 € | 29 807 € | 375 887 € | 477 631 € | - | 54 569 € | 54 400 € | 0 € | 368 662 € | 477 631 € | 477 631 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 820 € | 1.5% | 14 700 € | 31 150 € | 9+13% |
| 2023 | 80 640 € | 1.9% | 12 420 € | 28 060 € | 80% |
| 2022 | 79 150 € | - | 12 770 € | 25 880 € | 8 |