| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 226 700 € | - | - | - | - | - | - | 149 699 € | 77 001 € | 82 495 € | 24 093 € | 2824 € | 486 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 249 € | 0 € | -27 249 € | - | 0 € | -27 570 € |
| 2023 | 235 526 € | - | - | - | - | - | - | 158 577 € | 76 949 € | 67 845 € | 21 666 € | 760 € | 246 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 048 € | 0 € | -12 048 € | - | 0 € | -12 370 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 901 € | 0 € | 169 714 € | 147 784 € | 382 399 € | 0 € | 0 € | 4171 € | 4171 € | 386 570 € | - | 37 124 € | 192 672 € | 2585 € | 154 189 € | 386 570 € | 383 985 € |
| 2023 | 90 725 € | 0 € | 192 648 € | 149 787 € | 433 160 € | 0 € | 0 € | 4480 € | 4480 € | 437 640 € | - | 67 325 € | 185 971 € | 2585 € | 181 759 € | 437 640 € | 435 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 720 € | 12.0% | 3920 € | 13 340 € | 5+25% |
| 2023 | 24 740 € | 35.9% | 3200 € | 11 290 € | 4-20% |
| 2022 | 38 620 € | - | 4270 € | 10 900 € | 5 |