| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 147 383 € | - | - | - | - | - | - | 9535 € | 137 848 € | 0 € | 30 072 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 107 776 € | 0 € | 107 776 € | - | 0 € | 104 148 € |
| 2021 | 97 235 € | - | - | - | - | - | - | 4855 € | 92 380 € | 0 € | 24 056 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 324 € | 0 € | 68 324 € | - | 0 € | 68 324 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 154 862 € | 0 € | 136 271 € | 0 € | 291 133 € | 0 € | 0 € | 1 305 365 € | 1 305 365 € | 1 596 498 € | - | 0 € | 641 456 € | 0 € | 955 042 € | 1 596 498 € | 1 596 498 € |
| 2021 | 80 993 € | 0 € | 104 758 € | 0 € | 185 751 € | 0 € | 0 € | 1 303 599 € | 1 303 599 € | 1 489 350 € | - | 0 € | 638 456 € | 0 € | 850 894 € | 1 489 350 € | 1 489 350 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 € | 100.0% | 0 € | 20 € | - |
| 2023 | 79 750 € | 53266.7% | 1290 € | 2320 € | 10% |
| 2022 | -150 € | - | 1150 € | 1870 € | 1 |