| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 381 864 € | - | - | - | - | - | - | 846 246 € | 535 618 € | 327 361 € | 131 743 € | 4137 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 651 € | 0 € | 80 651 € | - | 0 € | 80 651 € |
| 2024 | 1 321 140 € | - | - | - | - | - | - | 797 998 € | 523 142 € | 338 122 € | 125 057 € | 2649 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 612 € | 3 € | 62 609 € | - | 0 € | 62 609 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 195 519 € | 0 € | 4297 € | 23 215 € | 223 031 € | 0 € | 0 € | 22 344 € | 22 344 € | 245 375 € | - | 99 270 € | 0 € | 0 € | 146 105 € | 245 375 € | 245 375 € |
| 2024 | 182 358 € | 0 € | 4397 € | 14 895 € | 201 650 € | 0 € | 0 € | 42 404 € | 42 404 € | 244 054 € | - | 93 419 € | 0 € | 0 € | 150 635 € | 244 054 € | 244 054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 650 € | 10.1% | 67 190 € | 160 860 € | 38+3% |
| 2023 | 363 850 € | 13.5% | 54 920 € | 140 430 € | 37+12% |
| 2022 | 320 660 € | - | 50 210 € | 120 960 € | 33 |