| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 115 596 € | - | - | - | - | - | - | 131 867 € | -16 271 € | 0 € | 2070 € | 0 € | 0 € | 0 € | 0 € | 1632 € | - | 416 € | - | - | -17 125 € | 0 € | -17 125 € | - | 0 € | -17 125 € |
| 2023 | 164 882 € | - | - | - | - | - | - | 180 629 € | -15 747 € | 0 € | 2699 € | 0 € | 0 € | 0 € | 0 € | 20 810 € | - | 2 € | - | - | 2362 € | 0 € | 2362 € | - | 0 € | 2362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 € | 0 € | 0 € | 0 € | 72 € | 0 € | 0 € | 0 € | 0 € | 72 € | - | 30 687 € | 34 950 € | 0 € | -65 565 € | 72 € | 72 € |
| 2023 | 153 € | 0 € | 197 € | 15 483 € | 15 833 € | 0 € | 0 € | 334 € | 334 € | 16 167 € | - | 32 295 € | 32 313 € | 0 € | -48 441 € | 16 167 € | 16 167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8160 € | 7.9% | 1300 € | 4930 € | 1-50% |
| 2023 | 8860 € | 10.8% | 1210 € | 6010 € | 20% |
| 2022 | 8000 € | - | 1020 € | 5190 € | 2 |