| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 1774 € | -1774 € | 0 € | 9325 € | 3598 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7501 € | 50 € | -7551 € | - | 0 € | -7551 € |
| 2023 | 1080 € | - | - | - | - | - | - | 0 € | 1080 € | 0 € | 9287 € | 199 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8008 € | 50 € | -8058 € | - | 0 € | -8058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1286 € | 0 € | 120 € | 0 € | 1406 € | 6269 € | 0 € | 6133 € | 12 402 € | 13 808 € | - | 3926 € | 100 € | 0 € | 9782 € | 13 808 € | 13 808 € |
| 2023 | 15 987 € | 0 € | 583 € | 0 € | 16 570 € | 6269 € | 0 € | 8514 € | 14 783 € | 31 353 € | - | 11 194 € | 2826 € | 0 € | 17 333 € | 31 353 € | 31 353 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -710 € | 12.7% | 190 € | 310 € | 10% |
| 2023 | -630 € | 35.7% | 40 € | 70 € | 10% |
| 2022 | -980 € | - | 20 € | 30 € | 1 |