| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 713 265 € | 55 335 € | 0 € | 268 148 € | 869 759 € | 112 784 € | 77 981 € | - | - | - | - | - | 107 881 € | 0 € | 0 € | 0 € | - | 26 924 € | - | - | -158 581 € | 0 € | -158 581 € | - | 0 € | -158 581 € |
| 2023 | 756 005 € | -72 764 € | 0 € | 220 396 € | 721 382 € | 127 381 € | 98 053 € | - | - | - | - | - | 119 503 € | 0 € | 0 € | 0 € | - | 22 324 € | - | - | -185 006 € | 0 € | -185 006 € | - | 0 € | -185 006 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 286 € | 0 € | 57 553 € | 305 854 € | 363 693 € | 8746 € | 0 € | 867 207 € | 875 953 € | 1 239 646 € | - | 577 175 € | 22 482 € | 867 € | 639 122 € | 1 239 646 € | 1 238 779 € |
| 2023 | 1705 € | 0 € | 96 372 € | 619 142 € | 717 219 € | 8746 € | 0 € | 785 924 € | 794 670 € | 1 511 889 € | - | 681 844 € | 31 475 € | 867 € | 797 703 € | 1 511 889 € | 1 511 022 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -43 490 € | 66.5% | 17 270 € | 30 810 € | 7-13% |
| 2023 | -129 950 € | 41.8% | 16 910 € | 35 810 € | 8-11% |
| 2022 | -91 650 € | - | 18 550 € | 38 690 € | 9 |