| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 043 912 € | - | - | - | - | - | - | 912 428 € | 131 484 € | 101 656 € | 81 358 € | 3750 € | 5100 € | 0 € | 0 € | 0 € | - | 8334 € | - | - | -61 214 € | 0 € | -61 214 € | - | 0 € | -61 214 € |
| 2023 | 597 950 € | - | - | - | - | - | - | 494 758 € | 103 192 € | 54 887 € | 58 897 € | 0 € | 1583 € | 0 € | 0 € | 0 € | - | 3378 € | - | - | -15 553 € | 0 € | -15 553 € | - | 0 € | -15 553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 122 € | 0 € | 62 025 € | 49 312 € | 153 459 € | 0 € | 0 € | 147 869 € | 147 869 € | 301 328 € | - | 230 169 € | 15 611 € | 0 € | 55 548 € | 301 328 € | 301 328 € |
| 2023 | 16 892 € | 0 € | 52 085 € | 43 423 € | 112 400 € | 10 200 € | 0 € | 130 725 € | 140 925 € | 253 325 € | - | 109 405 € | 27 158 € | 0 € | 116 762 € | 253 325 € | 253 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 216 830 € | 68.5% | 83 340 € | 155 410 € | 34+89% |
| 2023 | 128 670 € | 13.8% | 34 050 € | 64 700 € | 18+6% |
| 2022 | 113 020 € | - | 26 870 € | 51 990 € | 17 |