| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 168 818 € | - | - | - | - | - | - | 167 510 € | 1308 € | 175 € | 339 € | 0 € | 639 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 155 € | 0 € | 155 € | - | 0 € | 155 € |
| 2023 | 177 891 € | - | - | - | - | - | - | 177 014 € | 877 € | 181 € | 197 € | 0 € | 376 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 123 € | 0 € | 123 € | - | 0 € | 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9399 € | 0 € | 10 641 € | 4600 € | 24 640 € | 0 € | 0 € | 0 € | 0 € | 24 640 € | - | 4492 € | 16 219 € | 0 € | 3929 € | 24 640 € | 24 640 € |
| 2023 | 10 122 € | 0 € | 3733 € | 11 100 € | 24 955 € | 0 € | 0 € | 0 € | 0 € | 24 955 € | - | 4913 € | 16 269 € | 0 € | 3773 € | 24 955 € | 24 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 120 € | 32.6% | 12 490 € | 10 570 € | 40% |
| 2023 | 13 670 € | 17.9% | 9320 € | 8280 € | 40% |
| 2022 | 16 650 € | - | 11 700 € | 8200 € | 4 |