| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 947 € | - | - | - | - | - | - | 102 012 € | -26 065 € | 0 € | 7351 € | 69 489 € | 1735 € | 0 € | 0 € | 0 € | - | 18 811 € | - | - | 15 527 € | 0 € | 15 527 € | - | 0 € | 15 527 € |
| 2023 | 86 637 € | - | - | - | - | - | - | 147 492 € | -60 855 € | 0 € | 7694 € | 41 561 € | 886 € | 0 € | 0 € | 0 € | - | 16 606 € | - | - | -44 480 € | 0 € | -44 480 € | - | 0 € | -44 480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 723 € | 0 € | 41 122 € | 64 116 € | 117 961 € | 0 € | 0 € | 107 792 € | 107 792 € | 225 753 € | - | 27 908 € | 204 408 € | 0 € | -6563 € | 225 753 € | 225 753 € |
| 2023 | 17 877 € | 0 € | 39 866 € | 55 432 € | 113 175 € | 0 € | 0 € | 114 577 € | 114 577 € | 227 752 € | - | 29 314 € | 220 528 € | 0 € | -22 090 € | 227 752 € | 227 752 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||