| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 99 643 € | - | - | - | - | - | - | 281 044 € | -181 401 € | 0 € | 3027 € | 152 738 € | 10 252 € | 0 € | 0 € | 0 € | - | 5020 € | - | - | -46 962 € | 0 € | -46 962 € | - | 0 € | -46 962 € |
| 2024 | 154 446 € | - | - | - | - | - | - | 221 732 € | -67 286 € | 0 € | 7110 € | 72 351 € | 14 985 € | 0 € | 0 € | 0 € | - | 6386 € | - | - | -23 416 € | 0 € | -23 416 € | - | 0 € | -23 416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 48 768 € | 0 € | 8173 € | 100 313 € | 157 254 € | 9670 € | 0 € | 213 821 € | 223 491 € | 380 745 € | - | 51 438 € | 157 492 € | 0 € | 171 815 € | 380 745 € | 380 745 € |
| 2024 | 4342 € | 0 € | 3539 € | 125 723 € | 133 604 € | 8070 € | 0 € | 264 527 € | 272 597 € | 406 201 € | - | 57 453 € | 129 972 € | 0 € | 218 776 € | 406 201 € | 406 201 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||