| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 55 690 € | - | - | - | - | - | - | 56 399 € | -709 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -709 € | 0 € | -709 € | - | 0 € | -709 € |
| 2024 | 64 010 € | - | - | - | - | - | - | 56 484 € | 7526 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7526 € | 0 € | 7526 € | - | 0 € | 7526 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 395 € | 0 € | 6325 € | 0 € | 60 720 € | 0 € | 0 € | 7422 € | 7422 € | 68 142 € | - | 2261 € | 0 € | 0 € | 65 881 € | 68 142 € | 68 142 € |
| 2024 | 51 184 € | 0 € | 2695 € | 0 € | 53 879 € | 0 € | 0 € | 14 960 € | 14 960 € | 68 839 € | - | 2249 € | 0 € | 0 € | 66 590 € | 68 839 € | 68 839 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -190 € | 87.4% | 1870 € | 4190 € | 20% |
| 2023 | -1510 € | 38.5% | 740 € | 1260 € | 20% |
| 2022 | -1090 € | - | 1290 € | 3290 € | 2 |