| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 187 946 € | - | - | - | - | - | - | 367 357 € | -179 411 € | 0 € | 7464 € | 300 942 € | 0 € | 0 € | 0 € | 0 € | - | 34 596 € | - | - | 79 471 € | 0 € | 79 471 € | - | 0 € | 79 471 € |
| 2023 | 265 894 € | - | - | - | - | - | - | 408 686 € | -142 792 € | 0 € | 5116 € | 224 741 € | 0 € | 0 € | 0 € | 0 € | - | 33 322 € | - | - | 43 511 € | 0 € | 43 511 € | - | 0 € | 43 511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 34 010 € | 0 € | 59 927 € | 130 950 € | 224 887 € | 700 € | 0 € | 632 092 € | 632 792 € | 857 679 € | - | 91 099 € | 517 094 € | 0 € | 249 486 € | 857 679 € | 857 679 € |
| 2023 | 31 517 € | 0 € | 57 639 € | 156 048 € | 245 204 € | 700 € | 0 € | 680 547 € | 681 247 € | 926 451 € | - | 211 311 € | 445 125 € | 0 € | 270 015 € | 926 451 € | 926 451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1320 € | 87.7% | 8150 € | 10 980 € | 6-25% |
| 2023 | -10 740 € | 27.4% | 11 290 € | 25 110 € | 80% |
| 2022 | -8430 € | - | 7520 € | 16 030 € | 8 |