| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 198 063 € | -14 000 € | 0 € | 123 900 € | 153 750 € | 44 467 € | 23 234 € | - | - | - | - | - | 35 724 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 788 € | 0 € | 50 788 € | - | 0 € | 50 788 € |
| 2024 | 150 821 € | 22 900 € | 0 € | 104 206 € | 257 044 € | 35 445 € | 32 565 € | - | - | - | - | - | 24 711 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -71 838 € | 0 € | -71 838 € | - | 0 € | -71 838 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 114 449 € | 0 € | 3465 € | 72 400 € | 190 314 € | 0 € | 0 € | 87 396 € | 87 396 € | 277 710 € | - | 3990 € | 0 € | 0 € | 273 720 € | 277 710 € | 277 710 € |
| 2024 | 49 840 € | 0 € | 23 048 € | 86 400 € | 159 288 € | 0 € | 0 € | 60 278 € | 60 278 € | 219 566 € | - | 3838 € | 0 € | 0 € | 215 728 € | 219 566 € | 219 566 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||