| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 183 380 € | -5050 € | 0 € | 80 992 € | 103 167 € | 46 123 € | 20 904 € | - | - | - | - | - | 15 877 € | 0 € | 2489 € | 0 € | - | 3983 € | - | - | 71 757 € | 0 € | 71 757 € | - | 0 € | 71 757 € |
| 2024 | 143 509 € | 8980 € | 0 € | 61 848 € | 115 750 € | 36 182 € | 20 838 € | - | - | - | - | - | 12 112 € | 0 € | 0 € | 0 € | - | 3992 € | - | - | 25 463 € | 0 € | 25 463 € | - | 0 € | 25 463 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 152 € | 778 € | 7570 € | 66 720 € | 86 220 € | 0 € | 0 € | 257 123 € | 257 123 € | 343 343 € | - | 32 871 € | 60 360 € | 0 € | 250 112 € | 343 343 € | 343 343 € |
| 2024 | 1192 € | 778 € | 8650 € | 72 010 € | 82 630 € | 0 € | 0 € | 248 182 € | 248 182 € | 330 812 € | - | 53 931 € | 63 567 € | 0 € | 213 314 € | 330 812 € | 330 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||