| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 621 € | - | - | - | - | - | - | 155 350 € | -76 729 € | 0 € | 1823 € | 30 964 € | 233 € | 0 € | 0 € | 0 € | - | 7429 € | - | - | -55 250 € | 0 € | -55 250 € | - | 0 € | -55 250 € |
| 2023 | 93 664 € | - | - | - | - | - | - | 170 171 € | -76 507 € | 0 € | 1058 € | 55 814 € | 940 € | 0 € | 0 € | 0 € | - | 6269 € | - | - | -28 960 € | 0 € | -28 960 € | - | 0 € | -28 960 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 348 € | 0 € | 1450 € | 69 852 € | 82 650 € | 2940 € | 0 € | 207 782 € | 210 722 € | 293 372 € | - | 81 163 € | 69 140 € | 0 € | 143 069 € | 293 372 € | 293 372 € |
| 2023 | -8848 € | 0 € | 2368 € | 88 958 € | 82 478 € | 2940 € | 0 € | 243 711 € | 246 651 € | 329 129 € | - | 35 067 € | 81 696 € | 0 € | 212 366 € | 329 129 € | 329 129 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||