| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 166 512 € | -91 626 € | 0 € | 300 € | 27 718 € | 44 875 € | 0 € | - | - | - | - | - | 923 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1670 € | 0 € | 1670 € | - | 0 € | 1670 € |
| 2024 | 159 058 € | -114 690 € | 0 € | 0 € | 27 604 € | 45 157 € | 0 € | - | - | - | - | - | 939 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 332 € | 0 € | -29 332 € | - | 0 € | -29 332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 289 € | 0 € | 5467 € | 119 618 € | 140 374 € | 0 € | 0 € | 60 € | 60 € | 140 434 € | - | 76 482 € | 0 € | 0 € | 63 952 € | 140 434 € | 140 434 € |
| 2024 | 7904 € | 0 € | 8690 € | 119 730 € | 136 324 € | 0 € | 0 € | 180 € | 180 € | 136 504 € | - | 74 221 € | 0 € | 0 € | 62 283 € | 136 504 € | 136 504 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 300 € | 6.8% | 3980 € | 12 540 € | 60% |
| 2023 | 30 370 € | 6.6% | 2640 € | 12 350 € | 6-14% |
| 2022 | 28 480 € | - | 1750 € | 10 240 € | 7 |