| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1100 € | - | - | - | - | - | - | 36 458 € | -35 358 € | 0 € | 1934 € | 1000 € | 292 € | 0 € | 0 € | 1689 € | - | 0 € | - | - | -34 895 € | 70 € | -34 965 € | - | 0 € | -34 965 € |
| 2024 | 793 € | - | - | - | - | - | - | 39 827 € | -39 034 € | 0 € | 1748 € | 0 € | 29 € | 0 € | 0 € | 5185 € | - | 0 € | - | - | -35 626 € | 0 € | -35 626 € | - | 0 € | -35 626 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 189 172 € | 0 € | 71 266 € | 63 € | 260 501 € | 0 € | 0 € | 1062 € | 1062 € | 261 563 € | - | 5452 € | 0 € | 0 € | 256 111 € | 261 563 € | 261 563 € |
| 2024 | 215 032 € | 0 € | 71 164 € | 381 € | 286 577 € | 0 € | 0 € | 9807 € | 9807 € | 296 384 € | - | 5308 € | 0 € | 0 € | 291 076 € | 296 384 € | 296 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1010 € | 103.5% | 1020 € | 1200 € | 10% |
| 2023 | 29 180 € | 52.2% | 4180 € | 8300 € | 1-89% |
| 2022 | 61 090 € | - | 5000 € | 26 250 € | 9 |