| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 243 103 € | - | - | - | - | - | - | 199 626 € | 43 477 € | 49 166 € | 824 € | 7221 € | 10 822 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 114 € | 0 € | -10 114 € | - | 0 € | -10 114 € |
| 2023 | 268 266 € | - | - | - | - | - | - | 214 826 € | 53 440 € | 49 827 € | 3471 € | 7721 € | 17 231 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9368 € | 250 € | -9618 € | - | 0 € | -9618 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4352 € | 0 € | 728 € | 30 362 € | 35 442 € | 0 € | 0 € | 2268 € | 2268 € | 37 710 € | - | 19 786 € | 0 € | 0 € | 17 924 € | 37 710 € | 37 710 € |
| 2023 | 9232 € | 0 € | 125 € | 34 901 € | 44 258 € | 0 € | 0 € | 3261 € | 3261 € | 47 519 € | - | 19 482 € | 0 € | 0 € | 28 037 € | 47 519 € | 47 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 810 € | 6.6% | 3770 € | 12 580 € | 40% |
| 2023 | 24 210 € | 11.5% | 3530 € | 12 500 € | 40% |
| 2022 | 27 350 € | - | 1710 € | 9090 € | 4 |