| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 175 396 € | - | - | - | - | - | - | 218 794 € | -43 398 € | 82 € | 2541 € | 45 628 € | 1245 € | 0 € | 0 € | 165 582 € | - | 0 € | - | - | 163 944 € | 0 € | 163 944 € | - | 0 € | 163 944 € |
| 2024 | 121 173 € | - | - | - | - | - | - | 199 160 € | -77 987 € | 124 € | 4255 € | 169 295 € | 1243 € | 0 € | 0 € | 103 614 € | - | 3841 € | - | - | 185 459 € | 0 € | 185 459 € | - | 0 € | 185 459 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 142 281 € | 0 € | 12 290 € | 273 747 € | 428 318 € | 0 € | 142 € | 427 153 € | 427 295 € | 855 613 € | - | 10 535 € | 0 € | 0 € | 845 078 € | 855 613 € | 855 613 € |
| 2024 | 47 899 € | 0 € | 8368 € | 231 227 € | 287 494 € | 0 € | 142 € | 396 394 € | 396 536 € | 684 030 € | - | 2896 € | 0 € | 0 € | 681 134 € | 684 030 € | 684 030 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 030 € | 103.9% | 6800 € | 12 810 € | 40% |
| 2023 | 22 570 € | 9.4% | 6890 € | 11 110 € | 40% |
| 2022 | 24 900 € | - | 4930 € | 9680 € | 4 |