| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 432 € | - | - | - | - | - | - | 32 799 € | 44 633 € | 0 € | 20 046 € | 0 € | 37 916 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 329 € | 0 € | -13 329 € | - | 0 € | -13 329 € |
| 2023 | 112 404 € | - | - | - | - | - | - | 41 888 € | 70 516 € | 0 € | 19 218 € | 0 € | 46 471 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4827 € | 0 € | 4827 € | - | 0 € | 4827 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3210 € | 0 € | 22 813 € | 3100 € | 29 123 € | 0 € | 0 € | 8202 € | 8202 € | 37 325 € | - | 4320 € | 0 € | 0 € | 33 005 € | 37 325 € | 37 325 € |
| 2023 | 12 222 € | 0 € | 24 862 € | 0 € | 37 084 € | 0 € | 0 € | 12 378 € | 12 378 € | 49 462 € | - | 3128 € | 0 € | 0 € | 46 334 € | 49 462 € | 49 462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 080 € | 7.1% | 4450 € | 8390 € | 20% |
| 2023 | 22 690 € | 34.7% | 4980 € | 7100 € | 20% |
| 2022 | 16 840 € | - | 4820 € | 6540 € | 2 |