| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 631 790 € | - | - | - | - | - | - | 580 655 € | 51 135 € | 585 € | 23 375 € | 157 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 300 € | 0 € | 27 300 € | - | 0 € | 27 300 € |
| 2024 | 662 332 € | - | - | - | - | - | - | 497 822 € | 164 510 € | 536 € | 19 719 € | 55 951 € | 355 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 199 851 € | 89 € | 199 762 € | - | 0 € | 199 762 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7505 € | 0 € | 21 504 € | 533 061 € | 562 070 € | 0 € | 0 € | 31 678 € | 31 678 € | 593 748 € | - | 4433 € | 0 € | 0 € | 589 315 € | 593 748 € | 593 748 € |
| 2024 | 24 469 € | 0 € | 19 779 € | 510 713 € | 554 961 € | 0 € | 0 € | 22 556 € | 22 556 € | 577 517 € | - | 15 502 € | 0 € | 0 € | 562 015 € | 577 517 € | 577 517 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 650 € | 3.5% | 4890 € | 11 680 € | 30% |
| 2023 | 61 790 € | 25.8% | 4440 € | 11 150 € | 30% |
| 2022 | 49 120 € | - | 2410 € | 8900 € | 3 |