| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 229 426 € | - | - | - | - | - | - | 180 718 € | 48 708 € | 0 € | 3992 € | 0 € | 12 928 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 788 € | 0 € | 31 788 € | - | 0 € | 31 788 € |
| 2023 | 174 633 € | - | - | - | - | - | - | 171 096 € | 3537 € | 0 € | 1107 € | 0 € | 11 524 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9094 € | 0 € | -9094 € | - | 0 € | -9094 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7731 € | 0 € | 11 131 € | 67 987 € | 86 849 € | 0 € | 0 € | 2243 € | 2243 € | 89 092 € | - | 199 563 € | 0 € | 0 € | -110 471 € | 89 092 € | 89 092 € |
| 2023 | 2126 € | 0 € | 7771 € | 57 882 € | 67 779 € | 0 € | 0 € | 8384 € | 8384 € | 76 163 € | - | 218 422 € | 0 € | 0 € | -142 259 € | 76 163 € | 76 163 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 330 € | 22.5% | 2560 € | 19 800 € | 70% |
| 2023 | 40 270 € | 8.5% | 1030 € | 16 920 € | 70% |
| 2022 | 37 120 € | - | 1040 € | 14 860 € | 7 |