| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 655 096 € | - | - | - | - | - | - | 512 795 € | 142 301 € | 98 835 € | 32 705 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 761 € | 0 € | 10 761 € | - | 0 € | 10 761 € |
| 2024 | 585 465 € | - | - | - | - | - | - | 533 222 € | 52 243 € | 0 € | 45 505 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6738 € | 0 € | 6738 € | - | 0 € | 6738 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 93 825 € | 0 € | 20 382 € | 62 078 € | 176 285 € | 0 € | 0 € | 0 € | 0 € | 176 285 € | - | 55 270 € | 0 € | 0 € | 121 015 € | 176 285 € | 176 285 € |
| 2024 | 64 375 € | 0 € | 18 078 € | 80 665 € | 163 118 € | 0 € | 0 € | 2234 € | 2234 € | 165 352 € | - | 39 565 € | 0 € | 0 € | 125 787 € | 165 352 € | 165 352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 280 € | 17.5% | 14 780 € | 24 240 € | 40% |
| 2023 | 45 340 € | 1.8% | 10 810 € | 19 700 € | 40% |
| 2022 | 44 550 € | - | 10 320 € | 19 490 € | 4 |