| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 952 € | 0 € | 0 € | 13 693 € | 143 913 € | 27 037 € | 4493 € | - | - | - | - | - | 14 053 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1851 € | 0 € | -1851 € | - | 0 € | -1851 € |
| 2023 | 221 038 € | -236 € | 0 € | 13 408 € | 180 124 € | 23 066 € | 5934 € | - | - | - | - | - | 18 221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6865 € | 0 € | 6865 € | - | 0 € | 6865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8034 € | 0 € | 3346 € | 94 825 € | 106 205 € | 0 € | 75 € | 45 470 € | 45 545 € | 151 750 € | - | 0 € | 32 686 € | 0 € | 119 064 € | 151 750 € | 151 750 € |
| 2023 | 23 883 € | 0 € | 6322 € | 98 463 € | 128 668 € | 0 € | 75 € | 46 143 € | 46 218 € | 174 886 € | - | 0 € | 53 971 € | 0 € | 120 915 € | 174 886 € | 174 886 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 660 € | 11.2% | 3460 € | 7260 € | 40% |
| 2023 | 17 630 € | 43.2% | 2600 € | 6060 € | 40% |
| 2022 | 12 310 € | - | 2560 € | 4540 € | 4 |