| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 062 € | 16 811 € | 0 € | 96 148 € | 43 682 € | 12 665 € | 33 680 € | - | - | - | - | - | 12 559 € | 0 € | 0 € | 0 € | - | 7751 € | - | - | 40 684 € | 0 € | 40 684 € | - | 0 € | 40 684 € |
| 2024 | 38 281 € | -4047 € | 0 € | 83 147 € | 40 160 € | 11 918 € | 25 496 € | - | - | - | - | - | 9996 € | 0 € | 0 € | 0 € | - | 7667 € | - | - | 22 144 € | 0 € | 22 144 € | - | 0 € | 22 144 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 133 € | 0 € | 3200 € | 56 460 € | 100 793 € | 70 € | 0 € | 314 950 € | 315 020 € | 415 813 € | - | 27 103 € | 222 232 € | 0 € | 166 478 € | 415 813 € | 415 813 € |
| 2024 | 28 492 € | 0 € | 7597 € | 43 117 € | 79 206 € | 70 € | 0 € | 217 137 € | 217 207 € | 296 413 € | - | 22 641 € | 147 967 € | 0 € | 125 805 € | 296 413 € | 296 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1590 € | 175.4% | 1430 € | 3520 € | 20% |
| 2023 | -2110 € | 74.8% | 1400 € | 2980 € | 20% |
| 2022 | -8360 € | - | 1040 € | 2360 € | 2 |