| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 989 389 € | - | - | - | - | - | - | 785 464 € | 203 925 € | 419 € | 174 243 € | 5459 € | 8285 € | 0 € | 0 € | 0 € | - | 1201 € | - | - | 25 236 € | 2831 € | 22 405 € | - | 0 € | 22 405 € |
| 2024 | 914 528 € | - | - | - | - | - | - | 736 995 € | 177 533 € | 419 € | 162 440 € | 9729 € | 6985 € | 0 € | 0 € | 0 € | - | 775 € | - | - | 16 643 € | 1590 € | 15 053 € | - | 0 € | 15 053 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 39 661 € | 0 € | 46 665 € | 84 063 € | 170 389 € | 0 € | 0 € | 109 996 € | 109 996 € | 280 385 € | - | 220 156 € | 20 496 € | 0 € | 39 733 € | 280 385 € | 280 385 € |
| 2024 | 56 321 € | 0 € | 47 605 € | 76 560 € | 180 486 € | 0 € | 0 € | 72 405 € | 72 405 € | 252 891 € | - | 230 470 € | 493 € | 0 € | 21 928 € | 252 891 € | 252 891 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 91 480 € | 5.1% | 18 240 € | 39 780 € | 70% |
| 2023 | 87 030 € | 0.5% | 17 700 € | 38 100 € | 70% |
| 2022 | 87 440 € | - | 17 260 € | 37 250 € | 7 |